Mandates

North America

Aerospace Manufacturing Companies Consolidation

Two profitable aerospace CNC machining & assembly companies seek to consolidate into a bigger and more profitable manufacturing company focusing in the Aerospace, Defense, and Medical industries.

Location: Washington State, US

Sales / COGS / Adj. EBITDA:

  • 2022:   $6.0M / $4.4M / ($180.5K)
  • 2023:   $7.1M / $4.7M / ($92.0K)
  • 2024:   $7.4M / $5.1M / ($345.7K)
  • 2025P:   $9.6M / $6.1M / $846.0K
  • 2026P:   $11.2M / $6.6M / $1.8M
  • 2027P:   $13.2M / $7.7M / $2.3M
  • 2028P:   $15.5M / $9.1M / $2.9M
View Teaser
A closeup look at a metal piece after machining

Aviation Manufacturing Company

The Company is a supplier of complex and close tolerance parts for customers in the Aerospace and Medical industries. Other services include mechanical assembly, dock to stock, and VMI.

Location: Washington State, US

Sales / Adj. EBITDA / Adj. EBITDA Margin:

  • 2023:   $5.3M / $42.8K / 0.80%
  • 2024:   $5.2M / ($657.7K) / -12.7%
  • 2025P:   $7.2M / $625.9K / 8.76%
  • 2026P:   $8.6M / $1.0M / 12.9%
  • 2027P:   $10.3M / $1.4M / 13.2%
  • 2028P:   $12.3M / $1.8M / 14.7%
View Teaser

End-to-End Printing and Signage Solutions

The Company is a leading provider of custom signage solutions for businesses and organizations and full-service commercial printing company based in the United States. They specialize in creating high-quality signs and printing that help clients effectively communicate their brand and message to their target audience.

Location: Pacific Northwest

Revenue / COGS / Gross Profit / Net Profit / Adj. EBITDA:

  • 2022:   $7.1M / $5.0M / $2.1M / $915.1K / $1.6M
  • 2023:   $5.9M / $4.0M / $1.9M / $765.4K / $1.5M
  • Jan –⁠ Aug 2024:   $3.7M / $2.4M / $1.3M / $211.8K / $622.9K
  • 2024 Annualized:   $5.5M / $3.5M / $2.0M / $320.4K / $932.2K
View Teaser

Coding Academy with Proprietary AI-Powered LMS

Coding and AI education academy for middle school and high school students. The Company offers partnerships with schools, bringing its proprietary AI-powered LMS and certified educators to teach on-campus.

Location: Washington State, US

Revenue / Cost of Revenue / Gross Profit / Operating Income (Loss) / Adj. EBITDA:

  • 2023:   $1.19M / $324.0K / $862.1K / ($300.0K) / ($80.43K)
  • 2024:   $2.66M / $154.3K / $2.5M / $1.1M / $1.2M
View Teaser

Woodwork Restoration Services Company

The Company is a touch-up specialist, making wood furniture, cabinets, floors and other woodwork look like new, without stripping the finish. They repair several different types of damages in residential and commercial settings, including scratches, dents, chips, gouges, burns, water marks, pet damages, and much more.

Location: Northwest

Revenue / Net Income / EBITDA / SDE:

  • 2022:   $1.81M / $413.0K / $561.5K / $673.5K 
  • 2023:   $2.11M / $488.8K / $558.2K / $686.7K
  • 2024:   $2.64M / $812.5K / $984.8K / $1.10M
  • 2025P:   $3.48M / $1.36M / $1.46M / $1.60M
View Teaser
A closeup look at an airplane kept inside a hanger

Aerospace CNC Machining & Assembly Company

The Company offers consistent high quality manufacturing solutions, providing precision parts for aerospace, defense, science, and commercial industries.

Location: Washington State, US

Revenue / COGS / Gross Profit / Adj. EBITDA:

  • 2022:   $1.9M / $541.0K / $1.4M / $243.3K
  • 2023:   $1.8M / $218.6K / $1.6M / ($134.9K)
  • 2024:   $2.3M / $227.2K / $2.04M / $239.3K
  • 2025P:   $2.5M / $301.7K / $2.14M / $339.6K
  • 2026P:   $2.6M / $325.8K / $2.32M / $504.6K
  • 2027P:   $2.9M / $355.1K / $2.5M / $686.9K
View Teaser
front view of a truck on the road

West Coast Freight & Trucking Services 

The Company is a West Coast freight trucking service company established in 1997. The Company provides local, regional, and long-haul freight trucking services, which
transports cargo over the road service to 48 states.

Seeking 5X TTM EBITDA (Post-CapEx Adjustment)

Location: North America

Revenue / Adj. EBITDA:

  • 2018:   $35.9M / $9.4M
  • 2019:   $39.4M / $10.4M
  • 2020:   $60.5M / $16.4M
  • 2021:   $114.3M / $24.5M
View Teaser

Asia

hands of a person on a laptop placed on the table

Licensed B2B & B2C Fund Transfer Provider

The Company is a licensed fund transfer company that provides payment and disbursement system services via their B2B Portal and B2C Mobile Application which are both available 24/7.

Location: Asia

TPV / Revenue / Net Income:

  • 2022:   $1.1B / $3.28M / $1.49M
  • 2023:   $1.4B / $5.88M / $2.98M
  • 2024 (Annualized):   $1.6B / $8.36M / $4.03M
View Teaser

Data Intelligence and AI Consulting Company

The Company offers AI-powered data intelligence solutions to enterprises. It helps make smarter decisions through data-driven insights.

Location: Asia

Revenue / Gross Profit / Net Income:

  • 2022:   $199.8K / $199.8K / ($489.6K)
  • 2023:   $176.2K / $144.9K / ($378.5K)
  • 2024P:   $222.9K / $219.9K / ($3.18K)
  • 2025P:   $1.78M / $1.40M / $1.11M
  • 2026P:   $3.17M / $2.47M / $1.97M
  • 2027P:   $3.68M / $2.88M / $2.38M 
View Teaser
man jogging

One of the Largest Flex Benefits Platforms in SE Asia

The Company is the leading flex benefits platform in Southeast Asia. The tech-enabled platform helps businesses provide automated, affordable, and accessible wellness benefits to employees.

Location: Southeast Asia

Revenue:

  • 2020:   $510.0K
  • 2021:   $1.0M
  • 2022:   $2.6M
  • 2023P:   $7.5M
  • 2024P:   $14.9M
View Teaser