Mandates

North America

Aerospace Manufacturing Companies Consolidation

Two profitable aerospace CNC machining & assembly companies seek to consolidate into a bigger and more profitable manufacturing company focusing in the Aerospace, Defense, and Medical industries.

Location: Washington State, US

Sales / COGS / Adj. EBITDA:

  • 2022:   $6.0M / $4.4M / ($180.5K)
  • 2023:   $7.1M / $4.7M / ($92.0K)
  • 2024:   $7.4M / $5.1M / ($345.7K)
  • 2025P:   $9.6M / $6.1M / $846.0K
  • 2026P:   $11.2M / $6.6M / $1.8M
  • 2027P:   $13.2M / $7.7M / $2.3M
  • 2028P:   $15.5M / $9.1M / $2.9M
A closeup look at a metal piece after machining

Aviation Manufacturing Company

The Company is a supplier of complex and close tolerance parts for customers in the Aerospace and Medical industries. Other services include mechanical assembly, dock to stock, and VMI.

Location: Washington State, US

Sales / Adj. EBITDA / Adj. EBITDA Margin:

  • 2023:   $5.3M / $42.8K / 0.80%
  • 2024:   $5.2M / ($657.7K) / -12.7%
  • 2025P:   $7.2M / $625.9K / 8.76%
  • 2026P:   $8.6M / $1.0M / 12.9%
  • 2027P:   $10.3M / $1.4M / 13.2%
  • 2028P:   $12.3M / $1.8M / 14.7%

End-to-End Printing and Signage Solutions

The Company is a leading provider of custom signage solutions for businesses and organizations and full-service commercial printing company based in the United States. They specialize in creating high-quality signs and printing that help clients effectively communicate their brand and message to their target audience.

Location: Pacific Northwest

Revenue / COGS / Gross Profit / Net Profit / Adj. EBITDA:

  • 2022:   $7.1M / $5.0M / $2.1M / $915.1K / $1.6M
  • 2023:   $5.9M / $4.0M / $1.9M / $765.4K / $1.5M
  • Jan –⁠ Aug 2024:   $3.7M / $2.4M / $1.3M / $211.8K / $622.9K
  • 2024 Annualized:   $5.5M / $3.5M / $2.0M / $320.4K / $932.2K

Coding Academy with Proprietary AI-Powered LMS

Coding and AI education academy for middle school and high school students. The Company offers partnerships with schools, bringing its proprietary AI-powered LMS and certified educators to teach on-campus.

Location: North America

Revenue / Cost of Revenue / Gross Profit / Operating Income (Loss) / Adj. EBITDA:

  • 2023:   $1.19M / $324.0K / $862.1K / ($300.0K) / ($80.43K)
  • 2024:   $2.66M / $154.3K / $2.5M / $1.1M / $1.2M
front view of a truck on the road

West Coast Freight & Trucking Services 

The Company is a West Coast freight trucking service company established in 1997. The Company provides local, regional, and long-haul freight trucking services, which
transports cargo over the road service to 48 states.

Seeking 5X TTM EBITDA (Post-CapEx Adjustment)

Location: North America

Revenue / Adj. EBITDA:

  • 2018:   $35.9M / $9.4M
  • 2019:   $39.4M / $10.4M
  • 2020:   $60.5M / $16.4M
  • 2021:   $114.3M / $24.5M
A closeup look at an airplane kept inside a hanger

Aerospace CNC Machining & Assembly Company

The Company offers consistent high quality manufacturing solutions, providing precision parts for aerospace, defense, science, and commercial industries.

Location: Washington State, US

Revenue / COGS / Gross Profit / Adj. EBITDA:

  • 2022:   $1.9M / $541.0K / $1.4M / $243.3K
  • 2023:   $1.8M / $218.6K / $1.6M / ($134.9K)
  • 2024:   $2.3M / $227.2K / $2.04M / $239.3K
  • 2025P:   $2.5M / $301.7K / $2.14M / $339.6K
  • 2026P:   $2.6M / $325.8K / $2.32M / $504.6K
  • 2027P:   $2.9M / $355.1K / $2.5M / $686.9K

Asia

hands of a person on a laptop placed on the table

Licensed B2B & B2C Fund Transfer Provider

The Company is a licensed fund transfer company that provides payment and disbursement system services via their B2B Portal and B2C Mobile Application which are both available 24/7.

Location: Asia

TPV / Revenue / Net Income:

  • 2022:   $1.1B / $3.28M / $1.49M
  • 2023:   $1.4B / $5.88M / $2.98M
  • 2024 (Annualized):   $1.6B / $8.36M / $4.03M

Data Intelligence and AI Consulting Company

The Company offers AI-powered data intelligence solutions to enterprises. It helps make smarter decisions through data-driven insights.

Location: Asia

Revenue / Gross Profit / Net Income:

  • 2022:   $199.8K / $199.8K / ($489.6K)
  • 2023:   $176.2K / $144.9K / ($378.5K)
  • 2024P:   $222.9K / $219.9K / ($3.18K)
  • 2025P:   $1.78M / $1.40M / $1.11M
  • 2026P:   $3.17M / $2.47M / $1.97M
  • 2027P:   $3.68M / $2.88M / $2.38M 
man jogging

One of the Largest Flex Benefits Platforms in SE Asia

The Company is the leading flex benefits platform in Southeast Asia. The tech-enabled platform helps businesses provide automated, affordable, and accessible wellness benefits to employees.

Location: Southeast Asia

Revenue:

  • 2020:   $510.0K
  • 2021:   $1.0M
  • 2022:   $2.6M
  • 2023P:   $7.5M
  • 2024P:   $14.9M